Brothers' Ink: Screenwriters, Scripts and TV and Motion Picture Productions Quality Writing Genes.
Capture The Flag Revenue Models
SELECTED STUDIO FILMS
|
|||
WITHIN THE FAMILY/COMEDY GENRE
|
|||
U.S. BOX OFFICE AND BUDGETS ONLY
|
|||
(Millions of Dollars)
|
|||
|
|
|
|
|
BOX
|
|
ESTIMATED
|
|
OFFICE
|
|
BUDGET
|
|
|
|
|
The Pacifier
|
$106,510,000
|
|
$56,000,000
|
|
|
|
|
Are We There Yet?
|
$81,364,147
|
|
$32,000,000
|
|
|
|
|
Cheaper By The Dozen
|
$138,614,544
|
|
$40,000,000
|
|
|
|
|
Spy Kids 3D: Game Over
|
$111,761,982
|
|
$38,000,000
|
|
|
|
|
Holes
|
$67,406,573
|
|
$20,000,000
|
|
|
|
|
Secondhand Lions
|
$42,070,939
|
|
$30,000,000
|
|
|
|
|
Daddy Day Care
|
$104,297,061
|
|
$60,000,000
|
|
|
|
|
Agent Cody Banks
|
$47,938,330
|
|
$28,000,000
|
|
|
|
|
Home Alone
|
$285,761,243
|
|
$18,000,000
|
|
|
|
|
Grumpy Old Men
|
$70,172,621
|
|
$25,000,000
|
|
|
|
|
* Due to extraordinary results, the films on this list are included for
|
|||
reference only and are not used in calculations for future revenue.
They are intended as an example of what revenue may be possible with studio backing.
Sources: Box Office Mojo.com, The-Movie-Times.com, IMDB, Rotten Tomatoes.com
|
|||
SELECTED INDEPENDENT FILMS
WITHIN THE FAMILY/COMEDY GENRES
|
||||
WITH BUDGETS $0.4 TO $13.0 MILLION
|
||||
|
||||
U.S. BOX OFFICE AND BUDGETS ONLY
|
||||
(Millions of Dollars)
|
||||
|
|
|
|
|
|
BOX
|
|
|
|
|
OFFICE
|
|
BUDGET
|
|
|
|
|
|
|
Snow Day
|
$60,020,107
|
|
$13,000,000
|
|
|
|
|
|
|
The Sandlot
|
$32,434,006
|
|
$5,000,000
|
|
|
|
|
|
|
Billy Elliot
|
$17,731,130
|
|
$5,000,000
|
|
|
|
|
|
|
Napoleon Dynamite
|
$44,478,018
|
|
$400,000
|
|
|
|
|
|
|
Whale Rider
|
$20,661,128
|
|
$3,500,000
|
|
|
|
|
|
|
My Big Fat Greek Wedding
|
$241,400,000
|
|
$5,000,000
|
|
|
|
|
|
|
Calendar Girls
|
$31,000,000
|
|
$10, 000,000
|
|
|
|
|
|
|
The Banger Sisters
|
$30,307,416
|
|
$10,000,000
|
|
|
|
|
|
|
The Other Side of Heaven
|
$4,300,000
|
|
$1,000,000
|
|
|
|
|
|
|
My Dog Skip
|
$34,100,000
|
|
$6,000,000
|
|
Note: Domestic ancillary and all foreign data generally are not
|
|
|||
available until two years after a film's initial U.S. release;
|
|
|||
therefore, this table includes U.S. domestic box office only.
|
|
|||
|
|
|
|
|
Sources: Box Office Mojo.com, The-Movie-Times.com, IMDB, Rotten Tomatoes.com
|
||||
Potential Revenue
Relative to the production expense, advertising, prints and distribution costs of the comparative Family Comedies listed above, Capture The Flag is projected to receive the following minimum returns:
CAPTURE THE FLAG
|
Studio Distribution - 52%
|
Self-Distribution - 45%
|
Release Date
|
February-07
|
February-07
|
Rating
|
PG
|
PG
|
Total Domestic Gross
|
12,925,000
|
7,865,000
|
Production Budget
|
5,000,000
|
5,000,000
|
Domestic Video Release
|
September-07
|
September-07
|
Domestic Video Revenue
|
2,530,000
|
4,345,000
|
Projected Gross Revenue
|
15,455,000
|
12,210,000
|
Net after Distribution fees
|
8,036,600
|
5,494,500
|
Company Information | News and Events | Screenwriters | Full Length Scripts | Short Scripts | TV Scripts | Contact Us | Links | Invest | Films
ALL WEBSITE CONTENT AND SCREENPLAYS, ALL RIGHTS RESERVED © 2003-2006 by Brothers' Ink Productions